If over the next few years EDIG is sitting debt free with $250-$350 million in the bank with an annual overhead of $8 million, I don't think EDIG's value will be a matter of simple math of dividing the earnings by the outstanding share count. When EDIG has a cash value of $1-$2/share it could have a market value much higher or lower...depending on many other outside factors.