For mining assets where a financial forecast could not be reasonably estimated, Stifel GMP calculated the asset value applying in-situ resource multiples to unmodelled resources (“InSitu Resource Analysis”). In determining the in-situ resource multiples, Stifel GMP analyzed a number of publicly-traded metals companies, selected based on commodity focus, risk profile and stage of development.