The USITC complaint stated over 400 put on notice.

• Assuming 300+ remaining to be licensed
• Assuming successful USITC and NDOC litigations
• Assuming the average licensing fee going forward is at least double the average of the first 100 licenses
• Assuming the PDS cost of obtaining the additional 300+ licenses is no more than the historic rate. That being three times the cost of the first 100.
• Assuming all PTSC income not used for operating expenses is paid out in divys.
• Assuming the number of shares outstanding is roughly 410 million.

I calculate approximately $1.93/sh will eventually be paid out in taxible divys.

My ballpark number.

Opty