|
Sep 2007 |
Jun 2007 |
Mar 2007 |
Dec 2006 |
Assets
Cash and Equivalents |
1.50 |
4.21 |
6.89 |
8.27 |
Receivables |
0.03 |
0.09 |
0.02 |
0.01 |
Inventories |
2.11 |
1.82 |
1.29 |
1.10 |
Other Current Assets |
0.70 |
1.42 |
1.15 |
1.20 |
Total Current Assets |
4.39 |
7.60 |
9.40 |
10.63 |
Property, Plant & Equipment, Gross |
0.69 |
0.66 |
0.62 |
0.60 |
Accumulated Depreciation & Depletion |
0.38 |
0.33 |
0.28 |
0.23 |
Property, Plant & Equipment, Net |
0.31 |
0.33 |
0.34 |
0.36 |
Intangibles |
3.13 |
3.31 |
3.49 |
3.67 |
Other Non-Current Assets |
0.18 |
0.17 |
0.17 |
0.07 |
Total Non-Current Assets |
3.62 |
3.82 |
4.00 |
4.10 |
Liabilities & Shareholder Equity
Total Assets |
8.01 |
11.42 |
13.40 |
14.72 |
Accounts Payable |
3.08 |
2.25 |
2.01 |
1.78 |
Short Term Debt |
0.00 |
0.00 |
0.01 |
0.01 |
Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
Total Current Liabilities |
3.90 |
3.11 |
2.70 |
2.13 |
Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Other Non-Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
Total Non-Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
Total Liabilities |
3.90 |
3.11 |
2.70 |
2.13 |
Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
Common Stock Equity |
4.11 |
8.31 |
10.70 |
12.59 |
Common Par |
0.03 |
0.03 |
0.03 |
0.03 |
Additional Paid In Capital |
27.13 |
26.88 |
26.61 |
26.30 |
Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
Retained Earnings |
(23.04) |
(18.60) |
(15.94) |
(13.73) |
Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Other Equity Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
Total Capitalization |
4.11 |
8.31 |
10.70 |
12.59 |
Total Equity |
4.11 |
8.31 |
10.70 |
12.59 |
Total Liabilities & Stock Equity |
8.01 |
11.42 |
13.40 |
14.72 |
Total Common Shares Outstanding |
28.42 |
28.42 |
28.42 |
28.37 |
Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
Basic Weighted Shares Outstanding |
28.42 |
28.42 |
28.41 |
23.54 |
Diluted Weighted Shares Outstanding |
28.42 |
28.42 |
28.41 |
23.54 |
Number of Employees |
NA |
NA |
NA |
NA |
Number of Part-Time Employees |
NA |
NA |
NA |
NA |