"(3) What is the the NPV range of the DCF #'s @ at 20 TPD, 40 TPD or 60 TPD mill plan?

I think stock is worth $1.10-1.20 after permit.Dead money for 2 years after that

Those numbers look reasonable to me. So that leaves us the following possibilities to obtain a higher share price:

1. Higher gold price

2. Short term speculative fervor

3. The final agreement results in China agreeing to take it's 19.9% stake at a share price higher than .40

4. KRY is given a piece of a lot of other "gold action" in Venezuela outside of Las Cristinas due to their new communist partner

Can anyone come up with other factors that could boost esterbinki's calculated share price or alternate calculations using the same assumptions? Aren't real numbers great?