Bow, wow by those numbers we would be....wait I'm calculating. Are you sure about that formula SP=Tons x g/t x 31.1 x $/oz divided by shares outstanding? Shouldn't it be SP=tons x g/t divide by 31.1 x $/oz divide by share outstanding? With these calculations and an assumption of 5grams/ton at a $/oz of 500. I come up with 3182 x 5/31.1 x 500/125 = $2046/share Does that seem right???