If he added approx $12.00 to the $1.88, then he'd be bang on (assuming there is 120 Million shares outstanding), and at like you say a conservative $125/oz
1g/T = $13.54
2g/T = $27.08
3g/T = $40.62
How many g/T would it take to show up like it does on the original 3D imaging?