Hey goldhunter,
we got 81.5 shares fd. ,warrants are in the money and I would say there is no doubt that its gonna change:-)
Therefore based on your calculation fair value would be (441+17)/81,5= 5,6 $/s.
I'm pretty sure there will be news today.
Paschi