Hoov and Glorieux, Im not as educated as you both are with the numbers and I thank you both for your contributions. You both bring good points to the surface and I was wondering if you guys are able to come to some agreement as to what the spreadsheet could look like by using your skills together. You both obviously understand the numbers...can you not come to some sort of an agreement using both of your strengths? No one is saying calculations have to be exact but I think a reasonable calculated estimate could be achieved. I ask this with sincerety.

Q*bert