If we keep on going with this estimate of $14B in-situ value, then the above ground value would be $1.4B assuming a 10% factor, i.e. $14B x 0.10 = $1.4B. Or, for an SP value of ~$25/s (1.4B/55Ms).

I've always admired your math skills goldhunter.

Lets go with it and end with a $25.00 shareprice, I'm really good with that :-)