28 Program wins **16 Patents**58 Patent Applications
XTouch Metal Mesh Touch Sensors and Diamond Guard Hard Coat Resin (Glass Replacement Technology)
Message: The Ramp Up explained
From the link posted:
So based on production here is what can be expected as annual revenues andprofits
on a future 12 month basis based on production capacity. Remember this. These are based on 2 shifts. The company can increase capacity by moving to 3 shifts. So I added a line for 3 shifts at the bottom.
| June 2013 | Sept 2013 | Dec 2013 | Aug 2014 | ||
| Production | 2,100,000 | 8,400,000 | 15,600,000 | 42,000,000 | |
| waste | 210,000 | 840,000 | 1,560,000 | 4,200,000 | |
| Units sold | 1,890,000 | 7,560,000 | 14,040,000 | 37,800,000 | |
| Sales | 39,690,000 | 158,760,000 | 294,840,000 | 793,800,000 | |
| Margin | 25,798,500 | 103,194,000 | 191,646,000 | 515,970,000 | |
| OPEX | 15,000,000 | 15,000,000 | 23,587,200 | 63,504,000 | |
| pretax | 10,798,500 | 88,194,000 | 168,058,800 | 452,466,000 | |
| Tax | 0 | 30,867,900 | 58,820,580 | 158,363,100 | |
| Profit | 10,798,500 | 57,326,100 | 109,238,220 | 294,102,900 | |
| Shares | 14,000,000 | 14,000,000 | 14,000,000 | 14,000,000 | |
| EPS | 0.77 | 4.09 | 7.80 | 21.01 | |
| Add a 3rd shift | 6.14 | 11.70 | 31.51 |
You can add the multiple you believe is appropriate.
New Message
Please
login
to post a reply