Welcome To the Stock Synergy, Momentum & Breakout HUB On AGORACOM

Edit this title from the Fast Facts Section

Free
Message: evg

evg

posted on Feb 04, 2010 11:50AM

glad this had the news...lending support so far. SH BOARD HAD PUT A VALUATION ON THE LOW GRADE...INTERESTING

Valuation of just the low grade bulk tonnage

Using the Quinton’s volume stated in the “Beyond the Press Release” The bulk tonnage halo at North Stock is now “at least” 450 meters long * 200 meters wide*500 meters deep. In all dimensions it remains open. Using those dimensions assuming a cube and applying a grade of .8 g/t I come up with the following:

grade

0.8

g/t

area

width

450

length

200

depth

500

tonnes

45,000,000

cubic meters

135,000,000

3,468,960,000

value

130,000,000

# shares F/D

oz

1.00

option interest

$27

value/share

3,153,600

0.9

discount

$3

DISCOUNTED NET PRESENT VALUE

135,000,000

tonnes

3,153,600

oz

$100

buy out/oz

1.00

option interest

$315,360,000

take over price

$2.43

price/share F/D

Share
New Message
Please login to post a reply