SFMI Financials - for those that did not see them
posted on
May 20, 2011 06:00PM
(Edit this Message from the "Fast Facts" Section)
SILVER FALCON MINING, INC.
(AN EXPLORATION STAGE COMPANY)
CONSOLIDATED BALANCE SHEET
MARCH 31, 2011 AND DECEMBER 31, 2010
|
|
|
|
MARCH 31, 2011 |
DECEMBER 31, 2010 |
|
(UNAUDITED) |
(AUDITED) |
ASSETS |
|
|
Cash |
$ 81,567 |
$ 61,530 |
Inventories |
352,911 |
352,911 |
Total current assets |
434,478 |
414,441 |
|
|
|
Mill equipment, net of accumulated depreciation of 474,397 and 392,299, respectively (see Note 4) |
1,273,322 |
1,245,384 |
Mining property |
1,848,042 |
1,772,390 |
Prepaid expenses (see Notes 5 and 8) |
67,491 |
715,025 |
Other assets |
6,000 |
6,000 |
Total Assets |
$ 3,629,333 |
$ 4,153,240 |
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT |
|
|
Accounts payable |
$ 115,350 |
$ 310,297 |
Payroll liabilities |
24,289 |
30,177 |
Accrued interest |
31,269 |
19,221 |
Due to related party |
6,000 |
6,000 |
Notes payable - current portion (see Note 3) |
279,500 |
237,500 |
Director's Loan |
- |
323 |
Accrued compensation |
285,847 |
727,633 |
Total current liabilities |
742,255 |
1,331,151 |
|
|
|
Notes payable (see Note 3) |
2,847,881 |
2,179,481 |
Total liabilities |
3,590,136 |
3,510,632 |
|
|
|
STOCKHOLDERS' DEFICIT |
|
|
Common stock, class A, par value $0.0001, 500,000,000 shares authorized, 304,465,315 and 286,587,004, issued and outstanding, respectively |
30,446 |
28,658 |
Common stock, class B, par value $0.0001, 12,500,000 shares authorized, 3,884,321 and 3,884,321 issued and outstanding, respectively |
389 |
389 |
Additional paid in capital |
20,914,052 |
18,164,240 |
Accumulated deficit |
(20,905,690) |
(17,550,679) |
|
39,197 |
642,608 |
Total liabilities and stockholders' deficit |
$ 3,629,333 |
$ 4,153,240 |
See accompanying notes to financial statements.
3
SILVER FALCON MINING, INC.
(AN EXPLORATION STAGE COMPANY)
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010,
AND THE PERIOD FROM OCTOBER 15, 2007 (INCEPTION) TO MARCH 31, 2011
(UNAUDITED)
|
|
|
|
|
2011 |
2010 |
Cumulative from Inception |
|
|
|
|
Revenue |
$ - |
$ - |
$ 8,234 |
Cost of sales |
- |
- |
5,274 |
Gross profit |
- |
- |
2,960 |
|
|
|
|
Expenses |
|
|
|
Consulting fees |
$ 1,915,533 |
$ 1,220,121 |
$ 11,186,036 |
Exploration and development |
296,244 |
- |
1,393,716 |
Mill operating expenses |
383,913 |
- |
1,220,422 |
Property lease fees |
- |
- |
250,000 |
Compensation expense |
315,452 |
96,330 |
3,112,883 |
Depreciation expense |
82,097 |
50,506 |
474,397 |
General and administrative |
316,042 |
183,833 |
2,823,213 |
|
3,309,281 |
1,550,790 |
20,460,667 |
|
|
|
|
Loss from operations |
(3,309,281) |
(1,550,790) |
(20,457,707) |
|
|
|
|
Interest expense |
(45,730) |
(40,723) |
(447,983) |
|
|
|
|
Net Loss |
$ (3,355,011) |
$ (1,591,513) |
$ (20,905,690) |
|
|
|
|
Net loss per common share - basic and diluted |
$ (0.01) |
$ (0.01) |
(0.14) |
|
|
|
|
Weighted average number of common shares outstanding – basic and diluted |
300,517,648 |
186,478,019 |
149,508,330 |