Re: Updated calculations Correction
in response to
by
Welcome to the Silver Falcon Mining HUB on AGORACOM
(Edit this Message from the "Fast Facts" Section)
Message: Re: Updated calculations Correction
Sorry, made a mistake including the GHDC royalty. SFMI will not owe GHDC the 15% royalties on the new batch of ore since it it 100% owned by SFMI. Here are the new numbers:
Some updated calculations...
If they start processing ore at 2.45 oz/t, then the calcs will be as follows:
Let's see- (2.45 oz/t x $1200)-$50 = $2890 net/t. (No royalties to GHDC for this batch!) And remember, you have to subtract $50 costs for each ton, not for each ounce. At 2.45 tons/oz, that's $20.41/oz costs.
So net $2890/t x 50 t/day = $144,500/day x 30 days = $4,335,500/mo x 12 = $52,020,000/yr.
Subtract $1M for lease payments, and you have a net of $51M/year. That's AFTER processing costs and lease payments. That's way more than their debts- meaning they could be debt free in less than a year after startup if they want, though some of the money will be used for share buyback, mill improvements, reopening the mines, etc. And they own their own mill on their own property next to the mines.
Ramp up to 100 tpd yields 2 x $51M = $102M/yr - $1M = ~$100M/yr AFTER costs.
200 tpd = $200M/year
300 tpd = $300M/year
400 tpd = $400M/year
Producing gold at $20/oz? That is insane!
If they start processing ore at 2.45 oz/t, then the calcs will be as follows:
Let's see- (2.45 oz/t x $1200)-$50 = $2890 net/t. (No royalties to GHDC for this batch!) And remember, you have to subtract $50 costs for each ton, not for each ounce. At 2.45 tons/oz, that's $20.41/oz costs.
So net $2890/t x 50 t/day = $144,500/day x 30 days = $4,335,500/mo x 12 = $52,020,000/yr.
Subtract $1M for lease payments, and you have a net of $51M/year. That's AFTER processing costs and lease payments. That's way more than their debts- meaning they could be debt free in less than a year after startup if they want, though some of the money will be used for share buyback, mill improvements, reopening the mines, etc. And they own their own mill on their own property next to the mines.
Ramp up to 100 tpd yields 2 x $51M = $102M/yr - $1M = ~$100M/yr AFTER costs.
200 tpd = $200M/year
300 tpd = $300M/year
400 tpd = $400M/year
Producing gold at $20/oz? That is insane!
Loading...
Loading...
New Message
Please
login
to post a reply