Note also that they are assuming a resource of ~$2.3M oz and an 11-year mine life. This, in an area that has been mined for over 100 years, with new, higher-grade discoveries turning up along trend and at depth.
Being carefully pessimistic is one thing, but these guys are being downright skeptical to the point of absurdity.