Getting a higher price than the $12.82/share shouldn't be hard. Add in the $0.50/mcf premium and that's almost a double right there. The 5 tcf recoverable (+royalty) rate is based on a 12% recovery factor which we all know should be in the 25% or higher range, so there's another double... It sounds like pie in the sky numbers and no analyst will ever say it, but the potential for this to be a $50 takeout is there...
Brym