Hey Milagros are you factoring attached warrants to your guesses. I have to believe strike price will be much higher than todays closing given the warrant coupon. Calculate avg cost with warrants to the issuer. Strike price may be closer to Oct31 st closing price if you calculate issuer is getting a warrant at a price potentially same as strike price. Note they left Oct 31 closing price in the Offering document. Everything else is blank.
If so then dilution not as bad but then again maybe wishful thinking on my part but hey since we are guessing what the heck.