Thank you for posting that POETfablight.
$200 million in revenues for POET in 2025. Using 9.2xs gives us an enterprise valuation of $1.84 billion, a market value of $1.90 billion or $6.09 per share by 2024 using today s fully diluted share count. This would be a present value of $2.13 per share discounted by 30% per year.