I stated my assumption and proposed an answer.
Please tell us by how much the supply agreement revenue will differ from past performance. This will provide us with a better estimate.
Please tell us how much revenue the new China client will bring in. What will be the expenses? This will also provide us with a better estimate.
Also, please provide any info that you have concerning the previous sales. Are these contracted such that they will continue into the future?