9 Million Ounce Gold Reserve at Canadian Malartic
posted on
Feb 10, 2010 09:05AM
gold royalty company - 5% NSR on Malartic.
Osisko Mining Corporation TSX: OSK FRANKFURT: EWX ![]() |
MONTREAL, QUEBEC--(Marketwire - Feb. 10, 2010) - Osisko Mining Corporation (TSX:OSK)(FRANKFURT:EWX) is pleased to provide an updated reserve and resource estimate for its 100%-owned Canadian Malartic project. This new estimate is based on the combined, previously-reported resources of the Canadian Malartic and South Barnat deposits (see December 14, 2009 press release). Belzile Solutions Inc. of Rouyn-Noranda, Quebec ("BSI") and G Mining Services of Montreal are the independent resource/reserve estimate consultants for Osisko, and they have authorized the release of the following estimates. Highlights include:
- The open pit reserve has increased to 8.97 million ounces gold at an average fully diluted grade of 1.13 g/t., a 2.69 million ounce or 42.8 percent increase relative to the previously-published Feasibility Study;
- The new reserve represents a 98% conversion rate relative to the previously reported 9.17 million ounce in-pit measured and indicated resource estimate at US$825 gold;
- Mine life has increased by 25 percent to 12.2 years based on a milling rate of 55,000 tonnes per day (tpd);
- During the 12.2 year mine life, annual output for the planned mining operation is scheduled to average 630,000 ounces of gold (plus 800,000 ounces of silver), for total production of 7.72 million ounces gold at an average recovery of 86.1%;
- An average of 690,000 ounces per year gold would be recovered from an average of 800,000 processed ounces per year for the first three full years of production (2012 to 2014), based on the 55,000 tpd milling operation established in the previously-published Feasibility Study;
- An average of 732,000 ounces per year gold would be recovered from an average of 840,500 processed ounces per year for the first three full years of production (2012 to 2014), based on an initial 55,000 tpd milling operation upgraded to 60,000 tpd in 2013;
- 3.5 million ounces of gold would be recovered in the first five years at an average rate of 700,000 ounces per year, based on an increase in milling rate from 55,000 tpd to 60,000 tpd;
- 6.72 million ounces of gold (representing 73.3 percent of the in-pit measured and indicated resource) has an average grade of 1.75 g/t using a conservative cut-off of 1 g/t gold.
Sean Roosen, President and CEO, noted: "We are very proud to be able to present our shareholders with these new reserve estimates of the combined Canadian Malartic and South Barnat deposits. With respect to our 2008 Feasibility Study, we have increased our reserves by 43 percent, and the average annual gold production, over an additional 3.1 years of mine life, has increased from 591,000 ounces to 630,000 ounces per year. We are also looking at ramping up production to 60,000 tpd in the third year of operations, which will allow for an average annual production of 679,000 ounces per year over 11.4 years. This is a very significant increase in both reserves and annual production, which will positively impact the economics of the project."
"I would also like to add at that US$1000 per ounce gold, the in-pit measured and indicated resources increase to 10.07 million ounces at an average grade of 1.09 g/t gold, most of which could potentially be converted to reserves, if one assumes a similar conversion factor as in the case of the US$825 in-pit resource."
BSI, in collaboration with G Mining Services Inc. of Montreal, estimated a previously-reported in-pit M&I resource within a single Whittle-optimized pit shell using a base case gold price of US$825 per ounce. The combined in-pit M&I resource for the Canadian Malartic and South Barnat deposits is 9.17 million ounces of gold at an average undiluted grade of 1.20 g/t Au, with an additional 0.11 million ounces gold at an average grade of 0.90 g/t Au in the inferred category, based on a derived lower cut-off grade of 0.34 g/t Au. The tables below summarize the in-pit estimates using variable lower cut-off grades, as reported in the December 14, 2009 press release:
Canadian Malartic Project resource estimates within US$825 Whittle pit
shell
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Measured Indicated Total M&I
-------------------------------------------------------------------------
Grade Tonnes Oz Grade Tonnes Oz Cut-off Grade Tonnes Oz
(g/t) (M) (M) (g/t) (M) (M) (g/t) (g/t) (M) (M)
-------------------------------------------------------------------------
-------------------------------------------------------------------------
0.97 27.5 0.86 1.23 210.6 8.31 0.34 1.20 238.1 9.17
-------------------------------------------------------------------------
1.13 21.4 0.78 1.40 174.2 7.82 0.50 1.37 195.6 8.60
-------------------------------------------------------------------------
1.25 17.6 0.71 1.51 154.3 7.47 0.60 1.48 172.0 8.18
-------------------------------------------------------------------------
1.38 14.5 0.65 1.61 138.0 7.13 0.70 1.59 152.6 7.78
-------------------------------------------------------------------------
1.50 12.2 0.59 1.70 125.3 6.83 0.80 1.68 137.5 7.42
-------------------------------------------------------------------------
1.62 10.3 0.54 1.78 114.1 6.52 0.90 1.77 124.5 7.06
-------------------------------------------------------------------------
1.75 8.7 0.49 1.86 104.4 6.23 1.00 1.85 113.1 6.72
-------------------------------------------------------------------------
---------------------------------------------------
Inferred
---------------------------------------------------
---------------------------------------------------
Grade (g/t) Tonnes (M) Oz (M) Cut-off (g/t)
---------------------------------------------------
---------------------------------------------------
0.90 3.8 0.11 0.34
---------------------------------------------------
1.05 2.9 0.10 0.50
---------------------------------------------------
1.18 2.3 0.09 0.60
---------------------------------------------------
1.31 1.8 0.08 0.70
---------------------------------------------------
1.42 1.6 0.07 0.80
---------------------------------------------------
1.55 1.3 0.06 0.90
---------------------------------------------------
1.67 1.1 0.06 1.00
---------------------------------------------------
Sensitivity of the in-pit M&I resource to gold price is as follows
(inferred excluded):
------------------------------------------------------------------------
Gold Price (US$) Grade Tonnes Oz Strip Ratio
(g/t) (M) (M) (Waste/Ore)
------------------------------------------------------------------------
$700 1.31 195.8 8.25 2.01
------------------------------------------------------------------------
$825 1.20 238.1 9.17 1.91
------------------------------------------------------------------------
$900 1.15 255.8 9.48 1.84
------------------------------------------------------------------------
$1000 1.09 287.8 10.07 1.81
------------------------------------------------------------------------
$1100 1.05 308.0 10.37 1.76
------------------------------------------------------------------------
Reserve and resource estimates using base case US$825 engineered pit shell
with 0.34 g/t Au lower cut-off grade
--------------------------------------------------------------------------
Category Tonnes (M) Grade (g/t) Au oz (M)
--------------------------------------------------------------------------
Proven Reserves 28.4 0.92 0.84
--------------------------------------------------------------------------
Probable Reserves 217.4 1.16 8.13
--------------------------------------------------------------------------
Proven & Probable Reserves 245.8 1.13 8.97
--------------------------------------------------------------------------
--------------------------------------------------------------------------
Indicated Resources 70.4 0.99 2.23
--------------------------------------------------------------------------
Inferred Resources 20.0 0.73 0.47
--------------------------------------------------------------------------
New Annual Mine Production Estimates based on 55,000 TPD Mill Rate
---------------------------------------------------------------------------
Ore Waste Mill Processed Recovered
Mined Mined Strip Feed(i) Grade Gold Recovery Gold
Period (Kt) (Kt) Ratio (Kt) (g/t) (oz) (%) (oz)
---------------------------------------------------------------------------
Pre-prod. 2,244 11,568 5.16 0 0 0 0 0
---------------------------------------------------------------------------
2011 17,011 40,533 2.38 15,056 1.18 568,965 86.5 492,394
---------------------------------------------------------------------------
2012 20,258 57,152 2.82 20,075 1.22 788,857 87.2 687,506
---------------------------------------------------------------------------
2013 22,967 54,441 2.37 20,075 1.26 814,023 87.4 711,812
---------------------------------------------------------------------------
2014 20,473 56,879 2.78 20,075 1.24 798,723 87.0 694,606
---------------------------------------------------------------------------
2015 20,155 57,354 2.85 20,075 1.13 732,352 85.7 627,503
---------------------------------------------------------------------------
2016 23,154 53,876 2.33 20,075 1.10 709,148 85.0 602,822
---------------------------------------------------------------------------
2017 20,625 49,433 2.40 20,075 0.97 625,547 83.6 522,970
---------------------------------------------------------------------------
2018 21,115 48,628 2.30 20,075 1.06 686,467 85.5 586,651
---------------------------------------------------------------------------
2019 20,809 33,848 1.63 20,075 1.14 738,660 87.2 643,886
---------------------------------------------------------------------------
2020 22,316 30,226 1.35 20,075 1.26 813,303 87.3 709,715
---------------------------------------------------------------------------
2021 25,029 16,817 0.67 20,075 1.29 833,849 87.0 725,056
---------------------------------------------------------------------------
2022 9,689 5,617 0.58 20,073 1.04 672,359 84.4 567,586
---------------------------------------------------------------------------
2023 0 0 0 9,966 0.57 183,582 80.9 148,428
---------------------------------------------------------------------------
Total/
avg. 245,845 516,372 2.1 245,845 1.13 8,965,835 86.1 7,720,935
---------------------------------------------------------------------------
(i) Mill feed in a given year may include stockpiled ore.
Annual Mine Production Estimates based on 60,000 TPD Mill Rate
(starting in 2013)
---------------------------------------------------------------------------
Ore Waste Mill Processed Recovered
Mined Mined Strip Feed(i) Grade Gold Recovery Gold
Period (Kt) (Kt) Ratio (Kt) (g/t) (oz) (%) (oz)
---------------------------------------------------------------------------
Pre-prod. 2,244 11,568 5.16 0 0 0 0 0
---------------------------------------------------------------------------
2011 17,011 40,533 2.38 15,056 1.18 568,965 86.5 492,394
---------------------------------------------------------------------------
2012 20,258 57,152 2.82 20,075 1.22 788,857 87.2 687,506
---------------------------------------------------------------------------
2013 22,967 54,441 2.37 21,900 1.25 879,670 87.3 768,341
---------------------------------------------------------------------------
2014 20,473 56,879 2.78 21,900 1.21 853,006 86.9 740,986
---------------------------------------------------------------------------
2015 20,155 57,354 2.85 21,900 1.09 765,085 85.5 654,085
---------------------------------------------------------------------------
2016 23,154 53,876 2.33 21,900 1.07 750,032 84.8 636,249
---------------------------------------------------------------------------
2017 20,625 49,433 2.40 21,900 0.87 612,421 82.8 506,871
---------------------------------------------------------------------------
2018 21,115 48,628 2.30 21,900 1.03 724,217 85.3 617,505
---------------------------------------------------------------------------
2019 20,809 33,848 1.63 21,900 1.11 781,489 87.0 679,694
---------------------------------------------------------------------------
2020 22,316 30,226 1.35 21,900 1.20 846,467 87.0 736,573
---------------------------------------------------------------------------
2021 25,029 16,817 0.67 21,900 1.23 868,283 86.7 752,998
---------------------------------------------------------------------------
2022 9,689 5,617 0.58 13,614 1.20 527,343 84.9 447,733
---------------------------------------------------------------------------
2023 0 0 0 0 0 0 0 0
---------------------------------------------------------------------------
Total/
avg. 245,845 516,372 2.1 245,845 1.13 8,965,835 86.1 7,720,935
---------------------------------------------------------------------------
(i) Mill feed in a given year may include stockpiled ore.