Its a lot of ka-ching!

However, just for the sake of accuracy, you might just simply transfer the values from the second NR to your model. Here is the link to the calculated resource:

http://media3.marketwire.com/docs/ea...

Your own calculations assume 2000 lbs per metric tonne, whereas there are actually about 2200 lbs in a metric tonne. Also, there are about 31 grams in an ounce, whereas your figures seem to assume only 28 grams.

Try it again. I suspect you short-changed us the first time, lol.