<654 companies engaged...400 that are greater than 1Bil in size. 20 industry segments. Meeting with 96 percent more companies since last SHM. >

Based on the above and assuming 32 licenses per year (8/qtr) and

10% increase in license fees = 13 cents annual eps

20% increase in license fees = 15 cents annual eps

Based on the above and assuming 48 licenses per year (12/qtr) and

10% increase in license fees = 20 cents annual eps

20% increase in license fees = 22 cents annual epa

Assuming a modest multiplier of 10 to 15 then MMP could account

from a low of $1.30 to a high of $3.30 pps, depending on how much

future license fees increase, the rate at which new licensees can be

signed up and the multiple the market assigns. This does not factor in

any net profit or loss from other investments. And of course it assumes

that the PTO starts to recertify the patents. FWIW and IMHO.

Other comments/thoughts/estimates welcomed. Opty