Looking forward to updating this list with Actual Fees!
in response to
by
Mosaic ImmunoEngineering is a nanotechnology-based immunotherapy company developing therapeutics and vaccines to positively impact the lives of patients and their families.
Message: Looking forward to updating this list with Actual Fees!
Your Vote:
Did you know?
You can earn activity points by filling your profile with information about yourself (what city you live in, your favorite team, blogs etc.)
It will be good to compare and correct this list once the 10q comes out and reflects actual fees paid. Hopefully we'll get at least a monthly breakdown, even though I don't expect it. Any case, here's the latest with Emerson included. Emerson may not be a large fee (only $120K per my list) but it shows the continued closure to many ongoing license negotiations.
| Date | Licensee | Anl Revs of Licensee (Millions) | License Fee Paid (Millions) | Notes | ||
| 1 | FY05 | 2/22/2005 | AMD | $5,600.00 | $3.05 | |
| 2 | FY06 | 7/7/2005 | Intel | $35,400.00 | $20.00 | |
| 3 | 1/24/2006 | Hewlett Packard | $94,100.00 | $26.40 | ||
| 4 | 2/21/2006 | Casio | $5,200.00 | $2.00 | ||
| 5 | 3/1/2006 | Fujitsu | $42,900.00 | $31.60 | ||
| 6 | Q107 | 6/2/2006 | Sony | $43,600.00 | $25.75 | |
| 7 | 6/12/2006 | Nikon | $6,700.00 | included above | ||
| 8 | 6/23/2006 | Seiko/Epson | $12,300.00 | included above | ||
| 9 | 6/28/2006 | Pentax | $700.00 | included above | ||
| 10 | Q207 | 9/1/2006 | Olympus | $8,600.00 | $6.95 | |
| 11 | 9/20/2006 | Kenwood | $1,400.00 | included above | ||
| 12 | 11/27/2006 | Agilent | $5,100.00 | $8.85 | ||
| 13 | Q307 | 12/11/2006 | Lexmark | $5,100.00 | $7.32 | |
| 14 | 12/18/2006 | Schneider Electric | $5,900.00 | included above | ||
| 15 | 2/8/2007 | NEC (except for NEC America) | $29,900.00 | $15.99 | Attributing 3/4 of 39.8B annl revs | |
| 16 | 2/20/2007 | Funai Electric Co., Ltd. | $3,100.00 | $2.92 | ||
| 17 | Q407 | 3/9/2007 | Sandisk | $3,300.00 | $13.42 | estimated breakout |
| 18 | 4/11/2007 | Sharp | $25,700.00 | $8.72 | estimated breakout | |
| 19 | 5/3/2007 | Nokia | $54,300.00 | $20.95 | ||
| 20 | Q108 | 7/6/2007 | Bull | $1,500.00 | $0.50 | |
| 21 | 8/29/2007 | Lego | $1,500.00 | $1.00 | ||
| 22 | Q208 | 9/7/2007 | DMP Electronics Inc. | ?? | $1.43 | |
| 23 | 9/9/2007 | Denso Wave Incorporated | $400.00 | included above | ||
| 24 | 9/10/2007 | American Power Conversion | $1,600.00 | included above | ||
| 25 | 10/29/2007 | Royal Philips Electronics | $26,400.00 | $18.00 | ||
| Totals | $420,300.00 | $214.85 | ||||
| Ratio | $1,956.23 | |||||
| Based on the above numbers, for every $1956 | ||||||
| in revenue you bring in, you pay $1 in license fee | ||||||
| Below are additional licneses signed but values not reveealed yet | ||||||
| Anl Revs of Licensee (Millions) | Estimated Fee Based on Historical Ratio of $1 License fee per $1956 in Revenues | |||||
| 26 | Q208 - cont | 11/17/2007 | TEAC | $900.00 | $0.46 | |
| 27 | 12/3/2007 | Daewoo | $100.00 | $0.05 | ||
| 28 | 12/6/2007 | WMS Gaming | $500.00 | $0.26 | ||
| 29 | 12/7/2007 | Lite-On-It | $6,800.00 | $3.48 | ||
| 30 | 12/10/2007 | Alpine | $23.00 | $0.01 | ||
| 31 | 12/18/2007 | Matsushita | $77,100.00 | $39.42 | ||
| 32 | 12/18/2007 | JVC | $6,923.10 | $3.54 | ||
| 33 | 12/18/2007 | Toshiba | $45,800.00 | $23.42 | ||
| 34 | 12/18/2007 | NEC Electronics America | $10,000.00 | $5.11 | ||
| 35 | 12/21/2007 | Verigy | $700.00 | $0.36 | ||
| 36 | 1/4/2008 | Humax | $654.00 | $0.33 | ||
| 37 | 1/17/2008 | Psion | $375.00 | $0.19 | ||
| 38 | 2/5/2008 | Tokyo Electron | $7,224.00 | $3.69 | ||
| 39 | 2/8/2008 | Direct TV | $13,160.00 | $6.73 | ||
| 40 | 2/25/2008 | Mattel | $5,970.00 | $3.05 | ||
| 41 | 2/26/2008 | AMO | $1,090.80 | $0.56 | ||
| 42 | Q308 | 2/28/2008 | Citizen | $3,191.10 | $1.63 | |
| 43 | 3/6/2008 | Gerber Scientific | $530.40 | $0.27 | ||
| 44 | 3/17/2008 | Emerson Radio | $233.84 | $0.12 | ||
| Q408 TD | ||||||
| $181,275.24 | $92.68 | |||||
| TOTALS | $601,575.24 | $307.53 |
3 Recommendations
Loading...
Loading...
New Message
Please
login
to post a reply