| PERIOD ENDING |
30-Nov-07 |
31-Aug-07 |
31-May-07 |
28-Feb-07 |
| |
| Assets |
| Current Assets |
| |
Cash And Cash Equivalents |
7,627 |
15,684 |
21,708 |
15,490 |
| |
Short Term Investments |
12,630 |
4,696 |
4,349 |
3,615 |
| |
Net Receivables |
1,733 |
1,454 |
2,792 |
2,398 |
| |
Inventory |
313 |
184 |
46 |
- |
| |
Other Current Assets |
256 |
300 |
2,503 |
1,253 |
| |
| Total Current Assets |
22,559 |
22,319 |
31,399 |
22,756 |
| Long Term Investments |
- |
1,683 |
2,884 |
5,305 |
| Property Plant and Equipment |
80 |
85 |
86 |
54 |
| Goodwill |
- |
- |
- |
- |
| Intangible Assets |
33 |
36 |
38 |
15 |
| Accumulated Amortization |
- |
- |
- |
- |
| Other Assets |
8 |
8 |
8 |
8 |
| Deferred Long Term Asset Charges |
- |
- |
- |
- |
| |
| Total Assets |
22,680 |
24,131 |
34,415 |
28,138 |
| |
| Liabilities |
| Current Liabilities |
| |
Accounts Payable |
6,115 |
8,551 |
1,814 |
3,725 |
| |
Short/Current Long Term Debt |
- |
- |
- |
- |
| |
Other Current Liabilities |
- |
- |
207 |
- |
| |
| Total Current Liabilities |
6,115 |
8,551 |
2,021 |
3,725 |
| Long Term Debt |
- |
- |
- |
- |
| Other Liabilities |
569 |
- |
- |
- |
| Deferred Long Term Liability Charges |
736 |
754 |
12,223 |
4,828 |
| Minority Interest |
- |
- |
- |
- |
| Negative Goodwill |
- |
- |
- |
- |
| |
| Total Liabilities |
7,420 |
9,305 |
14,244 |
8,553 |
| |
| Stockholders' Equity |
| Misc Stocks Options Warrants |
- |
- |
- |
- |
| Redeemable Preferred Stock |
- |
- |
- |
- |
| Preferred Stock |
- |
- |
- |
- |
| Common Stock |
4 |
4 |
4 |
4 |
| Retained Earnings |
(42,698) |
(45,114) |
(43,152) |
(45,002) |
| Treasury Stock |
(11,875) |
(11,558) |
(8,832) |
(7,442) |
| Capital Surplus |
69,828 |
71,494 |
72,151 |
72,025 |
| Other Stockholder Equity |
- |
- |
- |
- |
| |
| Total Stockholder Equity |
15,260 |
14,826 |
20,171 |
19,585 |
| |
| Net Tangible Assets |
$15,227 |
$14,791 |
$20,133 |
$19,570 |
|
|