Averages for past 4 Qs
posted on
Jan 14, 2008 02:13PM
I've added some averages (at the top) to the chart that I posted before.
The previous 4 Qs average Net Income per license = $1.44 M
The average EPS per license = .004
If these average where our current Q average then at this point with 10 licenses we'd have about $14 M net income and 4 cent EPS. That would raise PTSC's TTM EPS from 5 cents to 7 cents.
Put a P/E multiple on that and it seems we'd have a SP of at least 70 cents.
What are all these calculations worth? Not much, but it keeps me holding at 49 cents/share.
| Average/License in 4 previous Qs = | $1.44 | 0.004 | ||||
| Total net | Total | |||||
| License | Reporting | Q Income | Q EPS | |||
| Announced | Purchaser | Q | $M | $ | Earnings Report date | |
| 36 | ||||||
| 35 | 4-Jan-08 | Humax Corp | Current Q ends Feb 28 | |||
| 34 | 21-Dec-07 | Verigy | 3Q07 | Est based | Est | |
| 33 | 20-Dec-07 | JVC | Dec-Feb | on avg | ||
| 32 | 20-Dec-07 | Matsushita (Panasonic) | $14 | 0.04 | ||
| 31 | 20-Dec-07 | Toshiba | Previous yr reported on | |||
| 30 | 20-Dec-07 | NEC Elec Am | Friday, April 20, 2007 | |||
| 29 | 10-Dec-07 | Alpine elect | ||||
| 28 | 7-Dec-07 | Lite-on | ||||
| 27 | 6-Dec-07 | WMS Gaming | ||||
| 26 | 3-Dec-07 | Daewoo Elect | ||||
| 25 | 17-Nov-07 | TEAC Corp | 2Q07 | $2.40 | 0.01 | Thursday, January 10, 2008 |
| 24 | 29-Oct-07 | Philips | Sept-Nov | |||
| 23 | 3-Oct-07 | American Pwr | ||||
| 22 | 10-Sep-07 | Denso Wave | ||||
| 21 | 7-Sep-07 | DMP Elec | ||||
| 20 | 29-Aug-07 | LEGO Group | 1Q07 | -$2.00 | -0.01 | Wednesday, October 10, 2007 |
| 19 | 6-Jul-07 | Bull | June-Aug | |||
| 18 | 3-May-07 | Nokia | 4Q06 | $10.00 | 0.03 | Tuesday, August 14, 2007 |
| 17 | 11-Apr-07 | Sharp | Mar-May | |||
| 16 | 9-Mar-07 | SanDisk | ||||
| 15 | 20-Feb-07 | Funai | 3Q06 | $9.70 | 0.02 | Friday, April 20, 2007 |
| 14 | 8-Feb-07 | NEC | Dec-Feb | |||
| 13 | 18-Dec-06 | Schneider Elect | ||||
| 12 | 11-Dec-06 | Lexmark | ||||
| 11 | 27-Nov-06 | Agilent | 2Q06 | -1.8 | 0 | Tuesday, January 16, 2007 |
| 10 | 20-Sep-06 | Kenwood | Sept-Nov | |||
| 9 | 5-Sep-06 | Olympus | ||||
| 8 | HP, Casio, Fujitsu, Sony, Nikon, Seiko Epson, Pentax, |