Bachelor Lake Gold Project's Pre-Feasibility Study Confirms Profitability
posted on
Jan 04, 2011 09:25AM
Metanor (MTO-V) is a new Canadian Gold Producer located in Quebec. It reached commercial production on December 1, 2013 and will produce 50,000 oz in calender 2014 with a present all-in cash cost of $1,018US.
VAL-D'OR, QUEBEC, CANADA--(Marketwire - Jan. 4, 2011) -Metanor Resources Inc. ("Metanor") (TSX VENTURE:MTO) is pleased to announce very positive results from the Pre-Feasibility Study on its 100% owned Bachelor Lake Gold Project, located near Desmaraisville, Québec, Canada. The Pre-Feasibility Study was completed in collaboration between Metanor's technical team, and a number of independent consultants including Stantec (TSX: STN, NYSE: STN) for the mining and economics of the project. The Pre-Feasibility Study confirms a pre-tax IRR of 85% and generates over $96M of free cash flow from the underground production of 200,000 oz over an initial 3 year mine life with an average annual production targeted at 60,000 ounces of gold per year. HIGHLIGHTS OF THE PRE-FEASIBILITY STUDY (All Funds are in CDN dollars) BACHELOR LAKE GOLD PROJECT PRE-FEASIBILITY RESULTS The Bachelor Lake Gold Project will provide a robust economic return using a proven low cost long hole mining method, an existing fully functional operating mill and surface infrastructure. In an effort to continually extend the life of mine, the company will be investing $ 1.4 M in definition drilling to augment the mineable reserve, and increase the known measured and indicated resources. In the coming months, in parallel with the completion of the 5,000 tonne bulk sample, the company will then proceed with the required Feasibility Study scheduled to be released once the bulk sample is completed. The Pre-Feasibility Study outlines an average annual production of 60,000 ounces. The total revenue is projected to be $ 215M. The total unit operating costs are projected to be $103.45 per tonne. The operating costs have been developed from first principle to determine the underground mining cost. Actual operating activities presently being incurred were used to determine the processing, maintenance, and administration costs. The pre-production capital estimate is $35.4M, and sustaining capital of $3M for a total of $38.4M including a $2.7M in restoration costs. Table 1 and 2 below summarizes the project economics and associated parameters for the Bachelor Lake Gold Project. Table1: Project Economics
Metanor Resources Inc.: Bachelor Lake Gold Project's Pre-Feasibility Study Confirms Profitability With an 85% IRR
Item | Value |
Oz Gold Mined | 200,177 oz Au |
Oz gold recovered at the mill | 186,122 oz Au |
Total Revenue | $ 215 M |
Net Operating Cash flow | $ 96.1 M |
Net Present Value discounted at 5% | $ 76.3 M |
Internal Rate of Return | 85% |
Payback | 10 months |
Table 2: Summary of Economic Parameters
Item | Value |
Average Gold Price1 | CDN$ 1,271 per oz |
Pre-production capital (CDN$ million) | |
Development | $ 7.1M |
Mine Site | $ 12.3M |
Equipment and Infrastructure | $ 16.0M |
Total | $ 35,4M |
Sustaining Capital | $ 3.0M |
Operating Cost per tonne milled | |
Mining cost | $ 55.39 |
Processing cost | $ 22.89 |
Support and Administration Cost | $ 25.17 |
Total operating cost | $ 103.45 |
Mill Recoveries | 93.0% |
1Current gold price forecast per ounces using the Bloomberg consensus average gold price: 2012: $ 1,381, 2013: $1,416, 2014 and beyond: $ 1,177. |
Mineral Reserves and Resources Since the company's last NI43-101 resource issued in December 2005 for the Bachelor Lake deposit, the company's geology QP reviewed the report and validated the resources from 2005. New information from 30 holes drilled between 2005 and 2010 along with the definition drilling planned in Q3 2011 will be incorporated in the revised resource estimate for the Feasibility Study. The Pre-Feasibility reserves were calculated using the 2005 NI 43-101 resource using a cut-off grade of 3.43 g/t, recovery of 90%, and dilution of 10% in the stoping areas. Metanor has completed and updated the independent calculation of reserves on the project. The Pre-Feasibility study, including the evaluation of mineral reserves, was prepared by George Darling, P.Eng., independent QP, Stantec. The parameters and methodology used are described in a NI 43-101 technical Report which will be filed onwww.sedar.comwithin 45 days. Table 3: Underground Mineral Resource
Bachelor | Hewfran | Total | ||
Measured | Tonnes | 177,898 | 14,696 | 192,594 |
Grade (g/t) | 8.83 | 8.50 | 8.80 | |
Oz of gold | 50,487 | 4,018 | 54,504 | |
Indicated | Tonnes | 465,928 | 183,069 | 648,997 |
Grade (g/t) | 7.63 | 7.14 | 7.49 | |
Oz of gold | 114,329 | 42,024 | 156,352 | |
Total Measured + Indicated | Tonnes | 643,826 | 197,765 | 841,591 |
Grade (g/t) | 7.96 | 7.24 | 7.79 | |
Oz of gold | 164,815 | 46,042 | 210,857 | |
Inferred | Tonnes | 207,517 | 218,630 | 426,148 |
Grade (g/t) | 6.76 | 6.30 | 6.52 | |
Oz of gold | 45,083 | 44,283 | 89,366 |
Table 3: Underground Mineral Reserves
Bachelor | Hewfran | Total | ||
Proven | Tonnes | 178,359 | 14,734 | 193,093 |
Grade (g/t) | 8.36 | 8.05 | 8.33 | |
Oz of gold | 47,930 | 3,814 | 51,743 | |
Probable | Tonnes | 467,135 | 183,543 | 650,679 |
Grade (g/t) | 7.23 | 6.76 | 7.10 | |
Oz of gold | 108,538 | 39,895 | 148,433 | |
Total Proven-Probable | Tonnes | 645,494 | 198,278 | 843,772 |
Grade (g/t) | 7.54 | 6.86 | 7.38 | |
Oz of gold | 156,467 | 43,710 | 200,177 |
Project Update The mining contractor Montali performed their first blast in the shaft on December 20th, the mobilisation is now complete and on schedule, and they will now continue to sink the Bachelor shaft another 536 feet, and then construct 2 new levels in the coming 9 months to allow access to ore to complete a 5,000 tonne bulk sample. In parallel, the technical team will complete the Feasibility Study in 2011 to make a production decision before the end of 2011. About Metanor Metanor is a Canadian based gold mining company with a focus on adding value per share through efficient exploration, and development of it properties. Maintaining a low risk profile through a strong operating team, sound financial management, and operating in secure jurisdictions like Quebec are key priorities for Metanor's management team. Qualified Person Pascal Hamelin, P. Eng, Ing, General Manager of Operations, is the Qualified Person under NI 43-101 responsible for reviewing and approving the technical information contained in this news release. The NI 43-101 Technical Report has been complied by a number of company and independent QP including: George Darling, P.Eng., Stantec: Reserve estimate, mining methodology and project economics; Marc Lafontaine, Ing., GENIVAR: metallurgical processing; André Tremblay, Ing., Ressource Métanor: Geology, and resource estimate. Cautionary Language and Forward-Looking Statements This press release includes certain statements that may be deemed "forward-looking statements". All statements in this discussion, other than statements of historical facts, that address future exploration drilling, exploration activities, anticipated metal production, internal rate of return, estimated ore grades, commencement of production estimates and projected exploration and capital expenditures (including costs and other estimates upon which such projections are based) and events or developments that the Company expects, are forward looking statements. Although the Company believes the expectations expressed in such forward looking statements are based on reasonable assumptions, such statements are not guarantees of future performance, and actual results or developments may differ materially from those in forward-looking statements. Factors that could cause actual results to differ materially from those in forward-looking statements include, metal prices, exploration successes, continued availability of capital and financing, and general economic, market or business conditions. Accordingly, readers should not place undue reliance on forward-looking statements. 152,058,355 outstanding shares Neither the TSX Venture Exchange, nor its Regulation Services Provider accepts responsibility for the adequacy or accuracy of this release.