The results of the economic modeling by Gustavson Associates LLC are summarized in the table below.
Parameters Oil Oil with Gas Cap Gas
Complete Partial Complete Partial Complete Partial
Success Success Success Success Success Success
Oil production
MM Blb 3'024 1'515 1'389 700 280 141
MM Tonnes 413 207 189 95 38 19
Gas production
BCF 3'050 1'530 13'691 7'743 29'639 14'928
BCM 86 43 388 219 839 423
NPV10 USD B USD 18.6 USD 11.9 USD 9.7 USD 6.3 USD 10.8 USD 6.1
Source: Gustavson Associates LLC, November 1, 2008
my comments
over 3 billion reserves potential value 10% 18.6 billion