Welcome To The Inspiration Mining HUB On AGORACOM

The company is exploring for nickel deposits on its Langmuir property near Timmins, Ontario; for nickel-gold-copper on its Cleaver and Douglas properties; and for molybdenum and rare earth elements at recently acquired Desrosiers property.

Free
Message: Nice little piece of support

Price of Nicke and stuff

posted on Jun 06, 2008 03:34AM

Sheesh, delete all that stuff. Do I know how to post or what.? This is what I use when I groan at the future value of Ni.

This is more an interesting sidebar then anything else. I like to compare projects sometimes, and I think this is one of the best comparisons. Granted it is not the size of your site and it does not have the same infrastructure and all that stuff. I like it because first it is an open pitt design and a sizable one, second it is a Ni project and third it uses commodity prices at a much lower value for Ni then I have seen elsewhere. Also I like it as a comparison because Sudbury is pretty darn close to Timmins.

URSA Major Minerals updates Shakespeare Nickel Mine/Mill feasibility study and increases after-tax IRR to 22.6% and project NPV to C$73.3 million

URSA Major Minerals Incorporated (URSA Major) is pleased to announce an update to the feasibility study for the company’s Shakespeare nickel, copper, platinum group metal project located 70 km west of Sudbury, Ontario. The update study was managed by Micon International Limited (Micon) of Toronto to take into account changes in metal price outlook, marketing of separate nickel and copper concentrates, a treatment and refining contract, and escalation of capital and operating costs since the original feasibility study was published in January 2006. Micon evaluated a base case of an open-pit mine and 4,500 tonne/day on-site concentrator for the Shakespeare project at the feasibility level of accuracy. In Micon’s opinion “ the Shakespeare project contains an economic mineral reserve and is worthy of continued development through detailed engineering and construction to produce 4,500 t/d of ore mining and subsequent concentrate for sale.”

Using exchange rate and conservative metal price assumptions defined below, the project is projected to yield a

pre-tax internal rate of return (IRR) of 29.1% and an after-tax IRR of 22.6%, which is a 56% increase over the original feasibility study. The undiscounted after-tax total cash flow (NPV) is C$169,581,000 (increase of more than 100% over original feasibility) and the after tax NPV discounted at 8% is C$73,297,000 (increase of more than 175% over original feasibility). Net revenue (NSR) is $58.89/tonne and totals C$696,331,000 for the project. Total operating cost is C$26.64/tonne milled. The project has a 7.2 year mine production life and an initial total capital cost of C$148,193,000 (increase of 25% over original feasibility).

The updated feasibility study defines a diluted Probable Reserve of 11,824,000 tonnes grading 0.33% nickel, 0.35% copper, 0.02% cobalt, 0.33 g/t platinum, 0.36 g/t palladium and 0.18 g/t gold. This reserve is an increase of more than 500,000 tonnes over the reserve reported in the original feasibility study. The mineral reserve is to a maximum depth of 250 metres below surface and was determined by applying an C$12.84/tonne NSR internal cut-off value which is derived from the sum of the milling and G&A costs. An additional Indicated Resource of 1,832,000 tonnes grading 0.37% nickel, 0.41% copper, 0.03 % cobalt, 0.36 g/t platinum, 0.39 g/t palladium and 0.22 g/t gold at an NSR cut off of CDN$50/tonne is located outside of the pit shell. The majority of this material is down plunge to the east of the pit shell.

The economic analysis makes the conservative assumption of a reversion of metal prices from current levels to their 10-year historical median Canadian dollar prices, expressed in 2007 terms. Current price levels are assumed to regress exponentially toward the median, with a ‘decay’ half-life of three years. The resulting average prices over the life of the project, expressed in 2007 dollars, are nickel US$9.37/lb, copper US$2.11/lb, cobalt US$27.57/lb, platinum US$995.52/ounce, palladium US$342.49/ounce, gold US$563.27/ounce. The base exchange rate for the economic analysis is taken from the average of over 9 months of 2007, for a C$/US$ rate of 0.9052.

Share
New Message
Please login to post a reply