Developing Bellechasse-­Timmins Gold Deposit

New Discovery Resulting in a 20KM Mineralized Gold Belt

Free
Message: Juniors getting more respect with Insitu value average climbing to $59 per ounce

Based on this info from:

http://www.stockhouse.com/Columnists/2012/Feb/24/Gold-junior-average-up-7-8--to-$59-oz---Stockhouse

If we have a RE of 500k ounces, we would have a market cap of 29.5M dollars. At a fully diluted share float of 157M shares, that gives us a value of 19 cents per share. This does seem low to me but it is what it is. However, the $59 per ounce is an average only and things like being in Quebec, near infrastructure and our ore showing excellent recoveries justifies a higher value IMO. I just do not know what that value is but it is safe to say we should command a higher value per ounce.

Just for shits and giggles as my brother in law would say, here some some various scenarios:

60 70 80 90 100 200
500,000 $ 0.19 $ 0.22 $ 0.25 $ 0.29 $ 0.32 $ 0.63
600,000 $ 0.23 $ 0.27 $ 0.30 $ 0.34 $ 0.38 $ 0.76
700,000 $ 0.27 $ 0.31 $ 0.36 $ 0.40 $ 0.44 $ 0.89
800,000 $ 0.30 $ 0.36 $ 0.41 $ 0.46 $ 0.51 $ 1.01
900,000 $ 0.34 $ 0.40 $ 0.46 $ 0.51 $ 0.57 $ 1.14
1,000,000 $ 0.38 $ 0.44 $ 0.51 $ 0.57 $ 0.63 $ 1.27
3,000,000 1.14 1.33 1.52 1.71 1.90 3.80

With this scenario, assuming that our In-Situe justifies $80 an ounce which I believe is fair for all GNH offers, a 500k resource, justifies a share price of 25 cents per share on a fully diluted basis. If we hit well at the 88 zone and Champagne area and move towards a 1M ounce resource, then I think we would be justified at a $100 per ounce In Situe and that would give us 63 cents per share, again fully diluted.

I included $200 in situe value but this would be under a buyout scenario only...unless gold climbs substantially from our current price.

Hope this helps keep it real.

Glorieux

Share
New Message
Please login to post a reply