Shares issued
55,321,500
+ 800,000 Warrants exercised
+ 8,060,535 PP May 2012
=======================
64,182,500
Warrants
37,350,970
- 800,000 Warrants exercised
- 6,376,998 Warrants expired
+ 4,030,267 Warrants PP May 2012
=========================
34,204,239 (of which probably 8,300,000 @ 0.30/0.40 expire in 2012)
Options
3,542,250
Shares fully diluted: 101,928,989
Cash (after PP): $ 1,400,000
FANTOMAS