I hear what you're saying, but I think he was saying that the value of $.031-$1.04/share was for only 1 of the four properties.

AND

the low-range value ($0.31) should be corrected to $0.84 given the difference in copper price and exchange rate

AND value should be added with optimization and further work at the other properties.

Those are all positives, but I understand your frustration well and am not happy about the current position we're in. Fortunately I feel that all is not lost and still believe strongly in the potential for a buyout and return to reasonable price in the next 6 months to year. I figure I've waited over 4 years now, so what's another year. If I were an outsider who had not yet invested in this stock, I'd look at it now as a great buy.