Welcome To the Copper Fox Metals Inc. HUB On AGORACOM

CUU own 25% Schaft Creek: proven/probable min. reserves/940.8m tonnes = 0.27% copper, 0.19 g/t gold, 0.018% moly and 1.72 g/t silver containing: 5.6b lbs copper, 5.8m ounces gold, 363.5m lbs moly and 51.7m ounces silver; (Recoverable CuEq 0.46%)

Free
Message: Re: Nova
21
Oct 11, 2012 09:20AM
3
Oct 11, 2012 09:31AM

Oct 11, 2012 09:35AM
27
Oct 11, 2012 09:42AM
4
Oct 11, 2012 09:48AM
11
Oct 11, 2012 12:35PM
11
Oct 11, 2012 12:47PM
1
Oct 11, 2012 01:25PM
2
Oct 11, 2012 01:35PM
1
Oct 11, 2012 01:50PM
1
Oct 11, 2012 01:57PM
8
Oct 11, 2012 02:07PM

Oct 11, 2012 02:19PM

Oct 11, 2012 02:20PM

Oct 11, 2012 02:27PM
9
Oct 11, 2012 02:31PM
4
Oct 11, 2012 02:35PM
5
Oct 11, 2012 02:47PM
4
Oct 11, 2012 02:51PM
5
Oct 11, 2012 02:53PM

Oct 11, 2012 03:02PM
21
Oct 11, 2012 03:30PM

Oct 11, 2012 04:07PM
4
Oct 11, 2012 04:16PM
5
Oct 11, 2012 04:20PM
3
Oct 11, 2012 04:36PM
4
Oct 11, 2012 04:47PM
1
Oct 11, 2012 04:47PM

Ha-ha, yeah $8 looks great when I put it into my spreadsheet as well.

However, 8 bucks a share are probably the type of numbers that management does not want us throwing around or expecting.

Taking a look at the Prefeasibility Study done back in 2008, the before tax NPV, discounted at 8%, was $2.764 billion dollars. For simplicity sake, lets calculate CUU's portion if Teck were to back-in for 25%.

~25% x $2.764 billion = $0.691B or $691 million

$691 million / 422.1 million shares = $1.64/share

Okay, so based on old and very outdated numbers, CUU minimum value should be ~$1.65, as we all expect the NPV to improve for the BFS. The question is by how much? Double? Triple? There are obviously a number of factors that will contribute to improving the economics of the project. Of course, there are a few uncertainties as well surrounding the CAPEX, something that cannot be ignored.

Then there comes the problem of determining the value of the other lands not included in the agreement, the controlling interest, etc.

Backing into an $8 share using the same methodology above (I know, it is very simplistic), would give an NPV of $13.5 billion. I sure hope people are not expecting these types of numbers because you will be seriously disappointed. Lastly, I know your comment was tongue in cheek but it is always good for a small reality check.

10
Oct 11, 2012 05:19PM

Oct 11, 2012 05:30PM
1
Oct 11, 2012 05:33PM
5
Oct 11, 2012 05:36PM
8
Oct 11, 2012 05:47PM
1
Oct 11, 2012 06:39PM

Oct 11, 2012 09:10PM
2
Oct 11, 2012 10:33PM
2
Oct 11, 2012 10:43PM

Oct 11, 2012 10:51PM
7
Oct 11, 2012 11:00PM
5
Oct 11, 2012 11:10PM

Oct 11, 2012 11:20PM

Oct 11, 2012 11:30PM
8
Oct 11, 2012 11:52PM
9
Oct 12, 2012 12:53AM
4
Oct 12, 2012 01:53AM

Oct 15, 2012 12:14AM
Share
New Message
Please login to post a reply