Welcome To the Copper Fox Metals Inc. HUB On AGORACOM

CUU own 25% Schaft Creek: proven/probable min. reserves/940.8m tonnes = 0.27% copper, 0.19 g/t gold, 0.018% moly and 1.72 g/t silver containing: 5.6b lbs copper, 5.8m ounces gold, 363.5m lbs moly and 51.7m ounces silver; (Recoverable CuEq 0.46%)

Free
Message: Re: NPV Model
10
Sep 14, 2012 09:01AM
3
Sep 14, 2012 09:07AM
3
Sep 14, 2012 09:13AM
1
Sep 14, 2012 09:23AM
3
Sep 14, 2012 09:25AM
2
Sep 14, 2012 09:36AM
1
Sep 14, 2012 09:42AM
1
Sep 14, 2012 10:00AM
12
Sep 14, 2012 10:02AM
8
Sep 14, 2012 10:05AM
4
Sep 14, 2012 10:07AM
6
Sep 14, 2012 10:11AM
5
Sep 14, 2012 10:12AM

I agree DC14. The 8% 'chosen by TCK' is the value that is stated in the Teck Agreement to test the BFS economics. At this discount, the project need only return one single $1 to be 'positive'. TCK may well have another discount %age that it uses privately for these types of projects.

Indeed the difference of between 5% and 8% is huge. By my numbers and current 3 yr metal prices the NPV at 8% would be about $10.45B. At 5%, the NPV becomes $14.183B. A difference of $3.733B!!! That is quite a bit of wiggle room for those with the sharper pencils.

4
Sep 14, 2012 10:38AM
8
Sep 14, 2012 11:23AM
9
Sep 14, 2012 11:55AM
4
Sep 14, 2012 12:30PM
5
Sep 14, 2012 12:36PM
4
Sep 14, 2012 12:41PM
5
Sep 14, 2012 01:08PM
15
Sep 14, 2012 01:12PM
16
Sep 14, 2012 01:45PM
2
Sep 14, 2012 03:26PM
Share
New Message
Please login to post a reply