Thanks Chops and Dsikorsk... I was thinking that the calc was a bit simpler...
Cu production cost (life of mine) = (Total Mining Costs of All Metals) minus (Non-Cu Metal Sales Credits) all divided by total pounds Cu produced
A) Total Mining Costs All Metals: $10,572,514,460
B) Non-Cu Metal Sales Credits: $13,399,613,465
C) Lbs Cu produced: 6,146,884,279 lbs
(A-B)/C = negative $0.4599 per lb Cu produced
Assumptions:
Cu Recovery rate0.89
Mo Recovery Rate0.64
Au Recovery Rate0.73
Ag Recovery Rate0.58
"Total Ore based costs" (US$/t) $5.12
3 yr metal Prices from July 11/2012:
Cu / lb$3.57
Mo / lb$14.00
Au / Oz.$1,379.00
Ag / Oz$26.60
"Metal Selling Costs" 2011 RE:
Cu / lb$0.53
Mo / lb$2.74
Au / Oz. $6.00
Ag / Oz$6.00
dyodd