Welcome To the Copper Fox Metals Inc. HUB On AGORACOM

CUU own 25% Schaft Creek: proven/probable min. reserves/940.8m tonnes = 0.27% copper, 0.19 g/t gold, 0.018% moly and 1.72 g/t silver containing: 5.6b lbs copper, 5.8m ounces gold, 363.5m lbs moly and 51.7m ounces silver; (Recoverable CuEq 0.46%)

Free
Message: Comparison of SC & QB II
Reply New Message
Prev Message Back To Forum Threaded View Next Message

From what I could glean from the Teck Info...unit cash costs and size of deposit differ, albeit SC will probably become as large

Base case Scenarios TCK QB II CUU
Tonnage P&P 1,436,333,000
Tonnage M&I 744,176,000 1,001,000,000
Tonnage Inferred 1,806,460,000 284,000,000
Meters Drilled 95,962
Average Grade CuEq 0.50% 0.46%
Cu cutoff 0.20%
NPV & 5% (after tax) $2,983,847,000
NPV @ 8% (after tax) $1,597,500,000
NPV @ 10% (after tax)
IRR 18.6%
Avg Annual Cash Flow (after tax) $350,000,000
Payback period (years, after tax) 4.9
Unit Cash Costs Ttl ($/lb Cu) $1.35 ($0.32)
Daily Feedrate (tpd) 135,000 120,000
LOM (years) 39 23
Initial CAPEX $5,600,000,000 $2,950,406,000

6 Recommendations
Reply New Message
Prev Message Back To Forum Threaded View Next Message
Share
Share
New Message
Please login to post a reply