Welcome to the Connacher Oil and Gas Hub on AGORACOM

Connacher is a growing exploration, development and production company with a focus on producing bitumen and expanding its in-situ oil sands projects located near Fort McMurray, Alberta

Free
Message: 3rd quarter and 4th quarter esrimates

3rd quarter and 4th quarter esrimates

posted on Oct 22, 2009 05:22PM
Oil Sands
Months WTI ($) Average CLL POD1 Wellhead netback ($) CLL POD1 Bitumen Netback ($) Average POD1 Days Net Cash flow (millions) Net Cash flow per share($)
All are estimates production bbl/day
July $59.29 30.81 23.71 7000 31 $5.15 $0.013
August $63.63 33.06 25.45 7400 31 $5.84 $0.014
September $61.21 43.72 22.65 6200 30 $4.21 $0.010
Q3 $15.20 $0.038
October $65.49 46.78 24.23 6700 31 $5.03 $0.012
November $64.97 46.41 24.04 8000 30 $5.77 $0.014
December $65.38 46.70 24.19 8500 31 $6.37 $0.015
Q4 $17.18 $0.041
Conventional Oil
Months WTI ($) Average Netback Average Days Net Cash flow (millions) Net Cash flow per share($)
All are estimates production bbl/day
July $65.00 40.50 1100 31 $1.38 $0.003
August $71.09 44.29 1100 31 $1.51 $0.004
September $69.46 43.27 1100 30 $1.43 $0.004
Q3 $4.32 $0.011
October $75.00 46.73 1100 31 $1.59 $0.004
November $78.00 48.59 1100 30 $1.60 $0.004
December $82.00 51.09 1100 31 $1.74 $0.004
Q4 $4.94 $0.012
Natural Gas
Months Netback Average Days Net Cash flow (millions) Net Cash flow per share($)
All are estimates CLL price production mcf/day
July $1.50 1.305 0.76 11000 31 $0.26 $0.001
August $1.50 1.305 0.76 11000 30 $0.25 $0.001
September $2.00 1.74 1.01 11000 31 $0.34 $0.001
Q3 $0.85 $0.002
October $5.00 4.35 2.52 11000 31 $1.48 $0.004
November $5.00 4.35 2.52 11000 30 $1.44 $0.003
December $5.00 4.35 2.52 11000 31 $1.48 $0.003
Q4 $4.40 $0.011
Total 3rd quarter $0.051
Total 4th quarter $0.063
Refinery
Months Refined Product Margin Per Barrel Average Days Net Cash flow (millions) Net Cash flow per share($)
All are estimates production bbl/day
July 9500 7.00 9500 31 $2.06 $0.005
August 9500 7.00 9500 31 $2.06 $0.005
September 9500 7.00 9500 30 $2.00 $0.005
Q3 $6.12 $0.015
October 10000 10.00 10000 31 $3.10 $0.008
November 10000 6.00 10000 30 $1.80 $0.004
December 10000 6.00 10000 31 $1.86 $0.004
Q4 $6.76 $0.016
Total 3rd with MRC $0.066
Total 4th with MRC $0.080

Notes: November and Dec are with the new flow thru shares

I also estimate they will have a foreign exchange gain in the 3rd quarter of roughly $35 million

Share
New Message
Please login to post a reply